GURUFOCUS.COM » STOCK LIST » Technology » Software » Flywire Corp (NAS:FLYW) » Definitions » Piotroski F-Score

Flywire (Flywire) Piotroski F-Score

: 7 (As of Today)
View and export this data going back to 2021. Start your Free Trial

Good Sign:

Piotroski F-Score is 7, indicates a very healthy situation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Flywire has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for Flywire's Piotroski F-Score or its related term are showing as below:

FLYW' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 5   Max: 7
Current: 7

During the past 5 years, the highest Piotroski F-Score of Flywire was 7. The lowest was 4. And the median was 5.


Flywire Piotroski F-Score Historical Data

The historical data trend for Flywire's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Flywire Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
N/A N/A 5.00 4.00 7.00

Flywire Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 4.00 5.00 6.00 7.00

Competitive Comparison

For the Software - Infrastructure subindustry, Flywire's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Flywire Piotroski F-Score Distribution

For the Software industry and Technology sector, Flywire's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Flywire's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was -3.683 + -16.813 + 10.643 + 1.287 = $-8.6 Mil.
Cash Flow from Operations was -20.846 + -4.806 + 46.529 + 59.748 = $80.6 Mil.
Revenue was 94.357 + 84.869 + 123.323 + 100.545 = $403.1 Mil.
Gross Profit was 60.502 + 51.065 + 80.423 + 63.765 = $255.8 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(674.287 + 620.974 + 638.573 + 982.416 + 1079.731) / 5 = $799.1962 Mil.
Total Assets at the begining of this year (Dec22) was $674.3 Mil.
Long-Term Debt & Capital Lease Obligation was $0.0 Mil.
Total Current Assets was $815.7 Mil.
Total Current Liabilities was $273.8 Mil.
Net Income was -10.149 + -23.797 + -4.272 + -1.129 = $-39.3 Mil.

Revenue was 64.553 + 56.537 + 95.232 + 73.053 = $289.4 Mil.
Gross Profit was 40.3 + 34.717 + 62.957 + 43.468 = $181.4 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(639.845 + 609.547 + 605.768 + 641.223 + 674.287) / 5 = $634.134 Mil.
Total Assets at the begining of last year (Dec21) was $639.8 Mil.
Long-Term Debt & Capital Lease Obligation was $0.0 Mil.
Total Current Assets was $450.6 Mil.
Total Current Liabilities was $177.3 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Flywire's current Net Income (TTM) was -8.6. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Flywire's current Cash Flow from Operations (TTM) was 80.6. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-8.566/674.287
=-0.01270379

ROA (Last Year)=Net Income/Total Assets (Dec21)
=-39.347/639.845
=-0.06149458

Flywire's return on assets of this year was -0.01270379. Flywire's return on assets of last year was -0.06149458. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Flywire's current Net Income (TTM) was -8.6. Flywire's current Cash Flow from Operations (TTM) was 80.6. ==> 80.6 > -8.6 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=0/799.1962
=0

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=0/634.134
=0

Flywire's gearing of this year was 0. Flywire's gearing of last year was 0. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=815.684/273.792
=2.9792105

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=450.643/177.276
=2.54204179

Flywire's current ratio of this year was 2.9792105. Flywire's current ratio of last year was 2.54204179. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Flywire's number of shares in issue this year was 121.827. Flywire's number of shares in issue last year was 109.054. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=255.755/403.094
=0.6344798

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=181.442/289.375
=0.62701339

Flywire's gross margin of this year was 0.6344798. Flywire's gross margin of last year was 0.62701339. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=403.094/674.287
=0.59780776

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=289.375/639.845
=0.45225797

Flywire's asset turnover of this year was 0.59780776. Flywire's asset turnover of last year was 0.45225797. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+1+1+1+1+0+1+1
=7

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Flywire has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

Flywire  (NAS:FLYW) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Flywire Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Flywire's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Flywire (Flywire) Business Description

Traded in Other Exchanges
Address
141 Tremont Street, Suite 10, Boston, MA, USA, 02111
Flywire Corp provides a secure global payments platform, offering its clients an innovative and streamlined process to receive reconciled domestic and international payments in a more cost-effective and efficient manner. The company's solutions are built on three core elements namely a payments platform; a proprietary global payment network and vertical-specific software backed by its deep industry expertise. Geographically, the majority of revenue is from the Americas.
Executives
Michael G Ellis officer: Chief Financial Officer C/O FLYWIRE CORPORATION, 141 TREMONT STREET, SUITE 10, BOSTON MA 02111
Peter Butterfield officer: General Counsel and CCO C/O FLYWIRE CORPORATION, 141 TREMONT STREET, SUITE 10, BOSTON MA 02111
Rob Orgel officer: President and COO C/O FLYWIRE CORPORATION, 141 TREMONT STREET, SUITE 10, BOSTON MA 02111
Michael Massaro director, officer: Chief Executive Officer C/O FLYWIRE CORPORATION, 141 TREMONT STREET, SUITE 10, BOSTON MA 02111
David R. King officer: Chief Technology Officer C/O FLYWIRE CORPORATION, 141 TREMONT STREET, SUITE 10, BOSTON MA 02111
Gretchen Howard director 707 MENLO AVENUE, SUITE 110, MENLO PARK CA 94025
Matthew C Harris director, 10 percent owner 1 BANK STREET, 2ND FLOOR, WILLIAMSTOWN MA 01267
Edwin J Santos director 234 MOURNING DOVE DRIVE, SAUNDERSTOWN RI 02874
Bain Capital Venture Investors, Llc 10 percent owner 200 CLARENDON STREET, BOSTON MA 02116
Bain Capital Venture Coinvestment Fund Ii, L.p. 10 percent owner 200 CLARENDON STREET, BOSTON MA 02116
Enrique T Salem 10 percent owner SYMANTEC CORPORATION, 20330 STEVENS CREEK BLVD., CUPERTINO CA 95014
Ajay Agarwal 10 percent owner C/O BAIN CAPITAL VENTURE INVESTORS, LLC, 200 CLARENDON STREET, BOSTON MA 02116
Alex Finkelstein director, 10 percent owner C/O WAYFAIR INC, 4 COPLEY PLACE, 7TH FLOOR, BOSTON MA 02116
Phillip John Riese director 2851 WEST KATHLEEN ROAD, PHOENIX AZ 85053
Diane E Offereins director 2500 LAKE COOK ROAD, RIVERWOODS IL 60015