GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Duluth Holdings Inc (NAS:DLTH) » Definitions » Piotroski F-Score

Duluth Holdings (Duluth Holdings) Piotroski F-Score

: 4 (As of Today)
View and export this data going back to 2015. Start your Free Trial

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Duluth Holdings has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Duluth Holdings's Piotroski F-Score or its related term are showing as below:

DLTH' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 4   Max: 8
Current: 4

During the past 11 years, the highest Piotroski F-Score of Duluth Holdings was 8. The lowest was 2. And the median was 4.


Duluth Holdings Piotroski F-Score Historical Data

The historical data trend for Duluth Holdings's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Duluth Holdings Annual Data
Trend Jan15 Jan16 Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24
Piotroski F-Score
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.00 5.00 8.00 2.00 4.00

Duluth Holdings Quarterly Data
Apr19 Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.00 4.00 2.00 3.00 4.00

Competitive Comparison

For the Apparel Retail subindustry, Duluth Holdings's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Duluth Holdings Piotroski F-Score Distribution

For the Retail - Cyclical industry and Consumer Cyclical sector, Duluth Holdings's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Duluth Holdings's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jan24) TTM:Last Year (Jan23) TTM:
Net Income was -3.869 + -2.004 + -10.466 + 6.983 = $-9.4 Mil.
Cash Flow from Operations was -13.973 + 12.724 + -29.757 + 69.679 = $38.7 Mil.
Revenue was 123.759 + 139.099 + 138.21 + 245.613 = $646.7 Mil.
Gross Profit was 65.651 + 71.483 + 69.404 + 118.433 = $325.0 Mil.
Average Total Assets from the begining of this year (Jan23)
to the end of this year (Jan24) was
(527.454 + 488.399 + 503.141 + 526.013 + 490.453) / 5 = $507.092 Mil.
Total Assets at the begining of this year (Jan23) was $527.5 Mil.
Long-Term Debt & Capital Lease Obligation was $165.8 Mil.
Total Current Assets was $181.0 Mil.
Total Current Liabilities was $102.4 Mil.
Net Income was -1.294 + 2.368 + -6.217 + 7.447 = $2.3 Mil.

Revenue was 122.904 + 141.511 + 147.126 + 241.766 = $653.3 Mil.
Gross Profit was 67.063 + 75.608 + 76.921 + 123.843 = $343.4 Mil.
Average Total Assets from the begining of last year (Jan22)
to the end of last year (Jan23) was
(515.55 + 502.793 + 493.321 + 547.65 + 527.454) / 5 = $517.3536 Mil.
Total Assets at the begining of last year (Jan22) was $515.6 Mil.
Long-Term Debt & Capital Lease Obligation was $180.7 Mil.
Total Current Assets was $221.7 Mil.
Total Current Liabilities was $118.3 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Duluth Holdings's current Net Income (TTM) was -9.4. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Duluth Holdings's current Cash Flow from Operations (TTM) was 38.7. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jan23)
=-9.356/527.454
=-0.01773804

ROA (Last Year)=Net Income/Total Assets (Jan22)
=2.304/515.55
=0.00446901

Duluth Holdings's return on assets of this year was -0.01773804. Duluth Holdings's return on assets of last year was 0.00446901. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Duluth Holdings's current Net Income (TTM) was -9.4. Duluth Holdings's current Cash Flow from Operations (TTM) was 38.7. ==> 38.7 > -9.4 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jan24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jan23 to Jan24
=165.83/507.092
=0.32702153

Gearing (Last Year: Jan23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jan22 to Jan23
=180.704/517.3536
=0.34928529

Duluth Holdings's gearing of this year was 0.32702153. Duluth Holdings's gearing of last year was 0.34928529. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Jan24)=Total Current Assets/Total Current Liabilities
=180.974/102.449
=1.76647893

Current Ratio (Last Year: Jan23)=Total Current Assets/Total Current Liabilities
=221.665/118.304
=1.87368982

Duluth Holdings's current ratio of this year was 1.76647893. Duluth Holdings's current ratio of last year was 1.87368982. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Duluth Holdings's number of shares in issue this year was 33.009. Duluth Holdings's number of shares in issue last year was 33.687. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=324.971/646.681
=0.50252134

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=343.435/653.307
=0.525687

Duluth Holdings's gross margin of this year was 0.50252134. Duluth Holdings's gross margin of last year was 0.525687. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jan23)
=646.681/527.454
=1.22604246

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jan22)
=653.307/515.55
=1.26720396

Duluth Holdings's asset turnover of this year was 1.22604246. Duluth Holdings's asset turnover of last year was 1.26720396. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+1+0+1+0+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Duluth Holdings has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Duluth Holdings  (NAS:DLTH) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Duluth Holdings Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Duluth Holdings's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Duluth Holdings (Duluth Holdings) Business Description

Traded in Other Exchanges
N/A
Address
201 East Front Street, Mount Horeb, WI, USA, 53572
Duluth Holdings Inc is an apparel brand in the United States. The company offers shirts, pants, and casual wear for men and women under brands like Alaskan Hardgear, Armachillo, Ballroom, Cab Commander, Crouch Gusset, Dry on the Fly, Duluth Trading Co, Duluthflex, Fire Hose, Longtail T, No Polo Shirt, No Yank and Wild Boar Mocs. It operates in a single operating segment.
Executives
Jennifer A Hannon 10 percent owner ONE E MAIN STREET, UNIT 500, MADISON WI 53703
Janet H Kennedy director KANSAS CITY SOUTHERN, PO BOX 219335, KANSAS CITY MO 64121
Ronald Robinson director 201 E. FRONT STREET, MT. HOREB WI 53572
Brett Lee Paschke director 150 N RIVERSIDE, WILLIAM BLAIR & COMPANY, CHICAGO IL 60606
Albert J. Sutera officer: SVP, CTO & Logistics 3308 N. MITTHOEFFER ROAD, INDIANAPOLIS IN 46235
Susan J Riley director
Neala Shepherd officer: SVP, Customer Experience 201 EAST FRONT STREET, MOUNT HOREB WI 53572
Stephen L. Schlecht director, 10 percent owner, officer: Executive Chairman 5348 COUNTY ROAD M, WAUNAKEE WI 53597
Samuel M Sato officer: President & CEO 201 EAST FRONT STREET, MOUNT HOREB WI 53572
Brenda I Morris director 6300 MERRILL CREEK PARKWAY, SUITE B, EVERETT WA 98203
David Homolka officer: SVP HR,Retail&Call Center Oper 201 EAST FRONT STREET, MOUNT HOREB WI 53572
Richard W Schlecht officer: SVPProd Dev,Vis.Merch&Creative 201 EAST FRONT STREET, MOUNT HOREB WI 53572
Christopher Teufel officer: SVP IT and Supply Chain 201 EAST FRONT STREET, MOUNT HOREB WI 53572
David Loretta officer: SVP and CFO C/O NORDSTROM, INC., 1700 SEVENTH AVENUE, SEATTLE WA 98101
Michael John Murphy officer: V.P., Chief Accounting Officer 401 CHARMANY DRIVE, MADISON WI 53719