GURUFOCUS.COM » STOCK LIST » Technology » Software » Dropbox Inc (NAS:DBX) » Definitions » Piotroski F-Score

Dropbox (Dropbox) Piotroski F-Score

: 7 (As of Today)
View and export this data going back to 2018. Start your Free Trial

Good Sign:

Piotroski F-Score is 7, indicates a very healthy situation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Dropbox has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for Dropbox's Piotroski F-Score or its related term are showing as below:

DBX' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 6   Max: 8
Current: 7

During the past 9 years, the highest Piotroski F-Score of Dropbox was 8. The lowest was 4. And the median was 6.


Dropbox Piotroski F-Score Historical Data

The historical data trend for Dropbox's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Dropbox Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 4.00 8.00 6.00 7.00

Dropbox Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 7.00 7.00 8.00 7.00

Competitive Comparison

For the Software - Infrastructure subindustry, Dropbox's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dropbox Piotroski F-Score Distribution

For the Software industry and Technology sector, Dropbox's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Dropbox's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 69 + 43.2 + 114.1 + 227.3 = $454 Mil.
Cash Flow from Operations was 139.9 + 187.6 + 255.9 + 200.3 = $784 Mil.
Revenue was 611.1 + 622.5 + 633 + 635 = $2,502 Mil.
Gross Profit was 494.3 + 502.4 + 513.4 + 513 = $2,023 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(3110.1 + 2993.7 + 2938.6 + 3010.6 + 2983.5) / 5 = $3007.3 Mil.
Total Assets at the begining of this year (Dec22) was $3,110 Mil.
Long-Term Debt & Capital Lease Obligation was $1,857 Mil.
Total Current Assets was $1,517 Mil.
Total Current Liabilities was $1,202 Mil.
Net Income was 79.7 + 62 + 83.2 + 328.3 = $553 Mil.

Revenue was 562.4 + 572.7 + 591 + 598.8 = $2,325 Mil.
Gross Profit was 449.5 + 466.9 + 481.3 + 483 = $1,881 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(3091.3 + 2852 + 2758.8 + 2702.8 + 3110.1) / 5 = $2903 Mil.
Total Assets at the begining of last year (Dec21) was $3,091 Mil.
Long-Term Debt & Capital Lease Obligation was $2,111 Mil.
Total Current Assets was $1,490 Mil.
Total Current Liabilities was $1,197 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Dropbox's current Net Income (TTM) was 454. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Dropbox's current Cash Flow from Operations (TTM) was 784. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=453.6/3110.1
=0.1458474

ROA (Last Year)=Net Income/Total Assets (Dec21)
=553.2/3091.3
=0.17895384

Dropbox's return on assets of this year was 0.1458474. Dropbox's return on assets of last year was 0.17895384. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Dropbox's current Net Income (TTM) was 454. Dropbox's current Cash Flow from Operations (TTM) was 784. ==> 784 > 454 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=1857/3007.3
=0.61749742

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=2110.9/2903
=0.72714433

Dropbox's gearing of this year was 0.61749742. Dropbox's gearing of last year was 0.72714433. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=1516.6/1201.5
=1.26225551

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=1489.8/1196.5
=1.24513163

Dropbox's current ratio of this year was 1.26225551. Dropbox's current ratio of last year was 1.24513163. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Dropbox's number of shares in issue this year was 344.7. Dropbox's number of shares in issue last year was 353.7. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=2023.1/2501.6
=0.80872242

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=1880.7/2324.9
=0.80893802

Dropbox's gross margin of this year was 0.80872242. Dropbox's gross margin of last year was 0.80893802. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=2501.6/3110.1
=0.80434713

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=2324.9/3091.3
=0.75207841

Dropbox's asset turnover of this year was 0.80434713. Dropbox's asset turnover of last year was 0.75207841. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+1+1+0+1
=7

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Dropbox has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

Dropbox  (NAS:DBX) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Dropbox Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Dropbox's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Dropbox (Dropbox) Business Description

Address
1800 Owens Street, San Francisco, CA, USA, 94158
Dropbox is a leading provider of cloud-storage and content collaboration tools with an emphasis on individuals and SMB. The company was founded in 2007 and was a pioneer in cloud storage and cross-platform file syncing. Utilizing inorganic and organic means, the firm has been working on diversifying its product mix and pivoting away from the cloud-storage space.
Executives
Bart Volkmer officer: General Counsel 333 BRANNAN STREET, SAN FRANCISCO CA 94107
Timothy Regan officer: Chief Accounting Officer 333 BRANNAN STREET, SAN FRANCISCO CA 94107
Andrew Houston director, 10 percent owner, officer: Chief Executive Officer 333 BRANNAN STREET, SAN FRANCISCO CA 94107
Karen Peacock director C/O DROPBOX, INC., 1800 OWENS STREET, SUITE 200, SAN FRANCISCO CA 94158
Lisa M Campbell director C/O DOLBY LABORATORIES INC., 1275 MARKET STREET, SAN FRANCISCO CA 94103
Timothy H. Young officer: Sr Vice President and GM, Core C/O DROPBOX, INC., 1800 OWENS STREET, SUITE 200, SAN FRANCISCO CA 94158
Abhay Parasnis director 345 PARK AVENUE, SAN JOSE CA 95110
Sara Mathew director CAMPBELL SOUP COMPANY, ONE CAMPBELL PLACE, CAMDEN NJ 08103
Mylod Robert J Jr director
Michael Seibel director C/O DROPBOX, INC., 1800 OWENS STREET, SAN FRANCISCO CA 94158
Ajay Vashee officer: Chief Financial Officer 333 BRANNAN STREET, SAN FRANCISCO CA 94107
Donald W Blair director ONE RIVERFRONT PLAZA, CORNING NY 14831
Arash Ferdowsi director, 10 percent owner, officer: Co-Founder 111 PINE STREET, SAN FRANCISCO CA 94111
Olivia Nottebohm officer: Chief Operating Officer C/O DROPBOX. INC., 1800 OWENS STREET, SAN FRANCISCO CA 94158
Quentin Clark officer: See Remarks 333 BRANNAN STREET, SAN FRANCISCO CA 94107

Dropbox (Dropbox) Headlines

From GuruFocus

Dropbox to Announce First Quarter 2022 Earnings Results

By Business Wire Business Wire 04-14-2022

Dropbox to Announce First Quarter 2023 Earnings Results

By Business Wire Business Wire 04-13-2023

Dropbox to Announce Second Quarter 2022 Earnings Results

By Business Wire Business Wire 07-14-2022

Top 5 1st Quarter Trades of Invenomic Capital Management LP

By GuruFocus Research GuruFocus Editor 05-16-2022

Dropbox Is Set for a Turnaround

By Ben Alaimo 05-20-2022

Dropbox Inc CFO Timothy Regan Sells 4308 Shares

By GuruFocus Research 07-07-2023