GURUFOCUS.COM » STOCK LIST » Technology » Software » CDW Corp (NAS:CDW) » Definitions » Piotroski F-Score
中文

CDW (CDW) Piotroski F-Score

: 6 (As of Today)
View and export this data going back to 2013. Start your Free Trial

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

CDW has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for CDW's Piotroski F-Score or its related term are showing as below:

CDW' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 7   Max: 9
Current: 6

During the past 13 years, the highest Piotroski F-Score of CDW was 9. The lowest was 4. And the median was 7.


CDW Piotroski F-Score Historical Data

The historical data trend for CDW's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CDW Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.00 6.00 4.00 7.00 6.00

CDW Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.00 6.00 6.00 7.00 6.00

Competitive Comparison

For the Information Technology Services subindustry, CDW's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CDW Piotroski F-Score Distribution

For the Software industry and Technology sector, CDW's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where CDW's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 230.1 + 262.6 + 315.5 + 296.1 = $1,104 Mil.
Cash Flow from Operations was 365.4 + 228.2 + 468.6 + 536.5 = $1,599 Mil.
Revenue was 5103.1 + 5626.1 + 5628.3 + 5018.5 = $21,376 Mil.
Gross Profit was 1089.4 + 1181.5 + 1227.7 + 1153.8 = $4,652 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(13131.5 + 12768.1 + 12985.9 + 12875.3 + 13284.6) / 5 = $13009.08 Mil.
Total Assets at the begining of this year (Dec22) was $13,132 Mil.
Long-Term Debt & Capital Lease Obligation was $5,196 Mil.
Total Current Assets was $6,705 Mil.
Total Current Liabilities was $5,442 Mil.
Net Income was 250.2 + 279.3 + 297.8 + 287.2 = $1,115 Mil.

Revenue was 5949.1 + 6145.8 + 6215.5 + 5438.3 = $23,749 Mil.
Gross Profit was 1104.1 + 1168.2 + 1233.2 + 1181.1 = $4,687 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(13199.4 + 13513.8 + 13653.1 + 13475.6 + 13131.5) / 5 = $13394.68 Mil.
Total Assets at the begining of last year (Dec21) was $13,199 Mil.
Long-Term Debt & Capital Lease Obligation was $6,042 Mil.
Total Current Assets was $6,564 Mil.
Total Current Liabilities was $4,947 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

CDW's current Net Income (TTM) was 1,104. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

CDW's current Cash Flow from Operations (TTM) was 1,599. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=1104.3/13131.5
=0.0840955

ROA (Last Year)=Net Income/Total Assets (Dec21)
=1114.5/13199.4
=0.08443566

CDW's return on assets of this year was 0.0840955. CDW's return on assets of last year was 0.08443566. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

CDW's current Net Income (TTM) was 1,104. CDW's current Cash Flow from Operations (TTM) was 1,599. ==> 1,599 > 1,104 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=5195.8/13009.08
=0.39939796

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=6041.6/13394.68
=0.45104474

CDW's gearing of this year was 0.39939796. CDW's gearing of last year was 0.45104474. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=6705/5442
=1.23208379

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=6564/4947.1
=1.32683795

CDW's current ratio of this year was 1.23208379. CDW's current ratio of last year was 1.32683795. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

CDW's number of shares in issue this year was 136. CDW's number of shares in issue last year was 137.3. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=4652.4/21376
=0.21764596

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=4686.6/23748.7
=0.19734133

CDW's gross margin of this year was 0.21764596. CDW's gross margin of last year was 0.19734133. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=21376/13131.5
=1.62784145

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=23748.7/13199.4
=1.79922572

CDW's asset turnover of this year was 1.62784145. CDW's asset turnover of last year was 1.79922572. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+0+1+1+0
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

CDW has an F-score of 6 indicating the company's financial situation is typical for a stable company.

CDW  (NAS:CDW) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


CDW Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of CDW's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


CDW (CDW) Business Description

Traded in Other Exchanges
Address
75 Tri-State International, Lincolnshire, Chicago, IL, USA, 60069
CDW Corp is a value-added reseller operating in the U.S. (95% of sales) and Canada (5%). The company has more than 100,000 products on its line of cards that range from notebooks to data center software. Roughly half of CDW's revenue comes from midsize and large businesses, with the remaining from small businesses, government agencies, education institutions, and health-care organizations.
Executives
Christina M Corley officer: See Remarks 780 AEC DRIVE, WOOD DALE IL 60191
Christine A Leahy officer: See Remarks
Kelly J Grier director 155 HARLEM AVE., GLENVIEW IL 60025
Donna F Zarcone director C/O HARLEY DAVIDSON, 3700 W. JUNEAU AVE, MILWAUKEE WI 53208
Marc Ellis Jones director C/O GARDNER DENVER HOLDINGS, INC., 222 EAST ERIE STREET, MILWAUKEE WI 53202
Carolyn Wiesenhahn officer: See Remarks 200 N. MILWAUKEE AVENUE, VERNON HILLS IL 60061
Peter R Locy officer: See Remarks 200 N. MILWAUKEE AVENUE, VERNON HILLS IL 60061
Miralles Albert Joseph Jr officer: See Remarks 151 N. FRANKLIN, CHICAGO IL 60606
Paul J Finnegan director, 10 percent owner PO BOX 2000, 3905 DAKOTA STREET SW, ALEXANDRIA MN 56308
Kebo Collin B. officer: See Remarks 200 N. MILWAUKEE AVENUE, VERNON HILLS IL 60061
Frederick J. Kulevich officer: See Remarks 200 N. MILWAUKEE AVENUE, VERNON HILLS IL 60061
Sanjay Mehrotra director C/O WESTERN DIGITAL CORPORATION, 3355 MICHELSON DRIVE, SUITE 100, IRVINE CA 92612
Anthony R Foxx director 2710 WYCLIFF ROAD, RALEIGH NC 27607
Ilaria Mocciaro officer: See Remarks 2301 PATRIOT BLVD, GLENVIEW IL 60026
Matthew A. Troka officer: See Remarks 200 N. MILWAUKEE AVENUE, VERNON HILLS IL 60061