GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » Naspers Ltd (JSE:NPN) » Definitions » Piotroski F-Score
中文

Naspers (JSE:NPN) Piotroski F-Score

: 4 (As of Today)
View and export this data going back to 1994. Start your Free Trial

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Naspers has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Naspers's Piotroski F-Score or its related term are showing as below:

JSE:NPN' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 4   Max: 5
Current: 4

During the past 13 years, the highest Piotroski F-Score of Naspers was 5. The lowest was 3. And the median was 4.


Naspers Piotroski F-Score Historical Data

The historical data trend for Naspers's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Naspers Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 3.00 5.00 4.00 4.00

Naspers Semi-Annual Data
Mar14 Sep14 Mar15 Sep15 Mar16 Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 4.00 - 4.00 -

Competitive Comparison

For the Internet Content & Information subindustry, Naspers's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Naspers Piotroski F-Score Distribution

For the Interactive Media industry and Communication Services sector, Naspers's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Naspers's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar23) TTM:Last Year (Mar22) TTM:
Net Income was R79,082 Mil.
Cash Flow from Operations was R-3,232 Mil.
Revenue was R123,763 Mil.
Gross Profit was R34,602 Mil.
Average Total Assets from the begining of this year (Mar22)
to the end of this year (Mar23) was (1066888.057 + 1195960.731) / 2 = R1131424.394 Mil.
Total Assets at the begining of this year (Mar22) was R1,066,888 Mil.
Long-Term Debt & Capital Lease Obligation was R291,038 Mil.
Total Current Assets was R435,142 Mil.
Total Current Liabilities was R84,213 Mil.
Net Income was R182,854 Mil.

Revenue was R94,157 Mil.
Gross Profit was R24,414 Mil.
Average Total Assets from the begining of last year (Mar21)
to the end of last year (Mar22) was (805376.787 + 1066888.057) / 2 = R936132.422 Mil.
Total Assets at the begining of last year (Mar21) was R805,377 Mil.
Long-Term Debt & Capital Lease Obligation was R238,354 Mil.
Total Current Assets was R232,236 Mil.
Total Current Liabilities was R69,399 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Naspers's current Net Income (TTM) was 79,082. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Naspers's current Cash Flow from Operations (TTM) was -3,232. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar22)
=79081.895/1066888.057
=0.07412389

ROA (Last Year)=Net Income/Total Assets (Mar21)
=182853.636/805376.787
=0.22704111

Naspers's return on assets of this year was 0.07412389. Naspers's return on assets of last year was 0.22704111. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Naspers's current Net Income (TTM) was 79,082. Naspers's current Cash Flow from Operations (TTM) was -3,232. ==> -3,232 <= 79,082 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=291038.171/1131424.394
=0.25723166

Gearing (Last Year: Mar22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar21 to Mar22
=238354.494/936132.422
=0.25461621

Naspers's gearing of this year was 0.25723166. Naspers's gearing of last year was 0.25461621. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar23)=Total Current Assets/Total Current Liabilities
=435142.145/84212.814
=5.1671726

Current Ratio (Last Year: Mar22)=Total Current Assets/Total Current Liabilities
=232235.935/69398.512
=3.34641087

Naspers's current ratio of this year was 5.1671726. Naspers's current ratio of last year was 3.34641087. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Naspers's number of shares in issue this year was 208.492. Naspers's number of shares in issue last year was 290.583. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=34601.753/123762.891
=0.279581

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=24414.394/94156.981
=0.25929457

Naspers's gross margin of this year was 0.279581. Naspers's gross margin of last year was 0.25929457. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar22)
=123762.891/1066888.057
=0.11600363

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar21)
=94156.981/805376.787
=0.11691047

Naspers's asset turnover of this year was 0.11600363. Naspers's asset turnover of last year was 0.11691047. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+0+0+0+0+1+1+1+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Naspers has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Naspers  (JSE:NPN) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Naspers Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Naspers's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Naspers (JSE:NPN) Business Description

Traded in Other Exchanges
Address
40 Heerengracht, Cape Town, WC, ZAF, 8001
Naspers Ltd is a Internet and entertainment group and technology investor in the world. Operating in more than 120 countries and markets with long-term growth potential, Naspers builds companies that empower people and enrich communities. It runs some of the platforms in the internet, video entertainment, and media. Naspers operates in various sectors including online classifieds, food delivery, payments, travel, education, health, and social and internet platforms. People use products and services of companies that Naspers has invested in, acquired or built, including Avito, Brainly, BYJU'S, Codecademy, Honor, Delivery Hero, eMAG, ibibo, iFood, letgo, Media24, Movile, MultiChoice, OLX, PayU, Showmax, SimilarWeb, Swiggy, Twiggle, Takealot, and Udemy.

Naspers (JSE:NPN) Headlines

No Headlines