GURUFOCUS.COM » STOCK LIST » Financial Services » Capital Markets » China International Capital Corp Ltd (HKSE:03908) » Definitions » Piotroski F-Score
中文

China International Capital (HKSE:03908) Piotroski F-Score

: 4 (As of Today)
View and export this data going back to 2015. Start your Free Trial

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

China International Capital has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for China International Capital's Piotroski F-Score or its related term are showing as below:

HKSE:03908' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 4   Max: 6
Current: 4

During the past 12 years, the highest Piotroski F-Score of China International Capital was 6. The lowest was 3. And the median was 4.


China International Capital Piotroski F-Score Historical Data

The historical data trend for China International Capital's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

China International Capital Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 4.00 3.00 6.00 4.00

China International Capital Quarterly Data
Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Sep22 Dec22 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 6.00 - - 4.00

Competitive Comparison

For the Capital Markets subindustry, China International Capital's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


China International Capital Piotroski F-Score Distribution

For the Capital Markets industry and Financial Services sector, China International Capital's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where China International Capital's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was HK$6,733 Mil.
Cash Flow from Operations was HK$-2,649 Mil.
Revenue was HK$36,121 Mil.
Gross Profit was HK$23,501 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was (724484.351 + 682853.363) / 2 = HK$703668.857 Mil.
Total Assets at the begining of this year (Dec22) was HK$724,484 Mil.
Long-Term Debt & Capital Lease Obligation was HK$120,774 Mil.
Total Current Assets was HK$644,909 Mil.
Total Current Liabilities was HK$445,344 Mil.
Net Income was HK$8,484 Mil.

Revenue was HK$40,768 Mil.
Gross Profit was HK$25,937 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was (795653.371 + 724484.351) / 2 = HK$760068.861 Mil.
Total Assets at the begining of last year (Dec21) was HK$795,653 Mil.
Long-Term Debt & Capital Lease Obligation was HK$99,123 Mil.
Total Current Assets was HK$686,138 Mil.
Total Current Liabilities was HK$512,270 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

China International Capital's current Net Income (TTM) was 6,733. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

China International Capital's current Cash Flow from Operations (TTM) was -2,649. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=6733.446/724484.351
=0.00929412

ROA (Last Year)=Net Income/Total Assets (Dec21)
=8484.242/795653.371
=0.01066324

China International Capital's return on assets of this year was 0.00929412. China International Capital's return on assets of last year was 0.01066324. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

China International Capital's current Net Income (TTM) was 6,733. China International Capital's current Cash Flow from Operations (TTM) was -2,649. ==> -2,649 <= 6,733 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=120774.367/703668.857
=0.17163523

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=99122.651/760068.861
=0.13041272

China International Capital's gearing of this year was 0.17163523. China International Capital's gearing of last year was 0.13041272. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=644909.406/445344.496
=1.44811357

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=686137.572/512270.147
=1.33940573

China International Capital's current ratio of this year was 1.44811357. China International Capital's current ratio of last year was 1.33940573. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

China International Capital's number of shares in issue this year was 4827.257. China International Capital's number of shares in issue last year was 4827.257. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=23500.805/36120.677
=0.65061917

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=25937.494/40767.768
=0.63622551

China International Capital's gross margin of this year was 0.65061917. China International Capital's gross margin of last year was 0.63622551. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=36120.677/724484.351
=0.04985708

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=40767.768/795653.371
=0.0512381

China International Capital's asset turnover of this year was 0.04985708. China International Capital's asset turnover of last year was 0.0512381. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+0+0+0+0+1+1+1+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

China International Capital has an F-score of 4 indicating the company's financial situation is typical for a stable company.

China International Capital  (HKSE:03908) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


China International Capital Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of China International Capital's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


China International Capital (HKSE:03908) Business Description

Traded in Other Exchanges
Address
1 Jianguomenwai Avenue, 27th and 28th Floor, China World Office 2, Chaoyang District, Beijing, CHN, 100004
China International Capital Corp Ltd is a capital market operations company based in China. Its business is carried through investment banking, equity sales and trading, fixed income commodities and currencies, Asset Management; Wealth management, and private equity segments. The company derives its earnings predominantly from China and the rest from overseas. It generates maximum revenue from Wealth management segment.

China International Capital (HKSE:03908) Headlines

No Headlines