GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Imperial Oil Ltd (AMEX:IMO) » Definitions » Piotroski F-Score

Imperial Oil (Imperial Oil) Piotroski F-Score

: 4 (As of Today)
View and export this data going back to 1986. Start your Free Trial

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Imperial Oil has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Imperial Oil's Piotroski F-Score or its related term are showing as below:

IMO' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 6   Max: 9
Current: 4

During the past 13 years, the highest Piotroski F-Score of Imperial Oil was 9. The lowest was 3. And the median was 6.


Imperial Oil Piotroski F-Score Historical Data

The historical data trend for Imperial Oil's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Imperial Oil Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 3.00 8.00 8.00 4.00

Imperial Oil Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.00 9.00 7.00 5.00 4.00

Competitive Comparison

For the Oil & Gas Integrated subindustry, Imperial Oil's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Imperial Oil Piotroski F-Score Distribution

For the Oil & Gas industry and Energy sector, Imperial Oil's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Imperial Oil's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 912.081 + 508.054 + 1183.209 + 1017.442 = $3,621 Mil.
Cash Flow from Operations was -600.015 + 666.115 + 1743.404 + 977.191 = $2,787 Mil.
Revenue was 8425.053 + 8404.335 + 9769.418 + 9233.005 = $35,832 Mil.
Gross Profit was 1318.424 + 806.864 + 1721.972 + 1422.928 = $5,270 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(32038.278 + 30779.069 + 31707.06 + 32211.958 + 30708.855) / 5 = $31489.044 Mil.
Total Assets at the begining of this year (Dec22) was $32,038 Mil.
Long-Term Debt & Capital Lease Obligation was $3,072 Mil.
Total Current Assets was $6,185 Mil.
Total Current Liabilities was $4,922 Mil.
Net Income was 926.54 + 1881.443 + 1522.603 + 1271.255 = $5,602 Mil.

Revenue was 9619.273 + 13067.791 + 10860.634 + 10185.499 = $43,733 Mil.
Gross Profit was 1376.777 + 2617.932 + 1935.677 + 1850.57 = $7,781 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(31860.938 + 34605.055 + 35060.918 + 32225.804 + 32038.278) / 5 = $33158.1986 Mil.
Total Assets at the begining of last year (Dec21) was $31,861 Mil.
Long-Term Debt & Capital Lease Obligation was $3,080 Mil.
Total Current Assets was $7,903 Mil.
Total Current Liabilities was $6,550 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Imperial Oil's current Net Income (TTM) was 3,621. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Imperial Oil's current Cash Flow from Operations (TTM) was 2,787. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=3620.786/32038.278
=0.11301438

ROA (Last Year)=Net Income/Total Assets (Dec21)
=5601.841/31860.938
=0.1758216

Imperial Oil's return on assets of this year was 0.11301438. Imperial Oil's return on assets of last year was 0.1758216. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Imperial Oil's current Net Income (TTM) was 3,621. Imperial Oil's current Cash Flow from Operations (TTM) was 2,787. ==> 2,787 <= 3,621 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=3072.451/31489.044
=0.09757206

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=3079.868/33158.1986
=0.09288406

Imperial Oil's gearing of this year was 0.09757206. Imperial Oil's gearing of last year was 0.09288406. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=6185.152/4921.735
=1.25670155

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=7902.834/6549.871
=1.2065633

Imperial Oil's current ratio of this year was 1.25670155. Imperial Oil's current ratio of last year was 1.2065633. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Imperial Oil's number of shares in issue this year was 553.7. Imperial Oil's number of shares in issue last year was 602.8. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=5270.188/35831.811
=0.14708126

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=7780.956/43733.197
=0.17791876

Imperial Oil's gross margin of this year was 0.14708126. Imperial Oil's gross margin of last year was 0.17791876. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=35831.811/32038.278
=1.11840627

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=43733.197/31860.938
=1.37262742

Imperial Oil's asset turnover of this year was 1.11840627. Imperial Oil's asset turnover of last year was 1.37262742. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+0+0+1+1+0+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Imperial Oil has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Imperial Oil  (AMEX:IMO) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Imperial Oil Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Imperial Oil's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Imperial Oil (Imperial Oil) Business Description

Traded in Other Exchanges
Address
505 Quarry Park Boulevard S.E, Calgary, AB, CAN, T2C 5N1
Imperial Oil is one of Canada's largest integrated oil companies, focusing on upstream operations, petroleum refining operations, and the marketing of petroleum products. Production averaged 398 thousand barrels of oil equivalent per day in 2020. The company estimates that it holds 5.2 billion boe of proved and probable crude oil and natural gas reserves. Imperial remains the largest refiner of petroleum products in Canada, operating three refineries with a combined processing capacity of 421 mboe/d. The Upstream segment operates to produce crude oil and its equivalent, and natural gas. The Downstream segment operates to refine crude oil into petroleum products. The Chemical segment manufactures hydrocarbon-based chemicals and chemical products.

Imperial Oil (Imperial Oil) Headlines

From GuruFocus

Imperial to hold 2023 Third Quarter Earnings Call

By Business Wire 10-17-2023

Imperial announces preliminary results of its substantial issuer bid

By Business Wire Business Wire 12-12-2022

Imperial reports voting results for election of directors

By Business Wire Business Wire 05-02-2023

Imperial announces completion of its $1.5 billion substantial issuer bid

By Business Wire Business Wire 12-14-2022

Imperial Oil Ltd's Dividend Analysis

By GuruFocus Research 11-30-2023

Imperial committed to long-term shareholder value

By Business Wire 06-27-2023

Imperial to hold 2023 Second Quarter Earnings Call

By Business Wire 07-18-2023

Imperial provides 2023 corporate guidance outlook

By Business Wire Business Wire 12-20-2022