GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Imperial Oil Ltd (AMEX:IMO) » Definitions » ROIC %

Imperial Oil (Imperial Oil) ROIC %

: 15.38% (As of Dec. 2023)
View and export this data going back to 1986. Start your Free Trial

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Imperial Oil's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 15.38%.

As of today (2024-04-19), Imperial Oil's WACC % is 8.63%. Imperial Oil's ROIC % is 14.10% (calculated using TTM income statement data). Imperial Oil generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Imperial Oil ROIC % Historical Data

The historical data trend for Imperial Oil's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Imperial Oil Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.09 -5.45 7.31 21.06 14.08

Imperial Oil Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
ROIC % Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 20.78 14.54 7.81 18.73 15.38

Competitive Comparison

For the Oil & Gas Integrated subindustry, Imperial Oil's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Imperial Oil ROIC % Distribution

For the Oil & Gas industry and Energy sector, Imperial Oil's ROIC % distribution charts can be found below:

* The bar in red indicates where Imperial Oil's ROIC % falls into.



Imperial Oil ROIC % Calculation

Imperial Oil's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=4599.732 * ( 1 - 23.24% )/( (24298.859 + 25839.296)/ 2 )
=3530.7542832/25069.0775
=14.08 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=32038.278 - 6386.456 - ( 2759.661 - max(0, 6549.871 - 7902.834+2759.661))
=24298.859

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=30708.855 - 4225.552 - ( 644.007 - max(0, 4921.735 - 6185.152+644.007))
=25839.296

Imperial Oil's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=4940.368 * ( 1 - 21.55% )/( (24549.553 + 25839.296)/ 2 )
=3875.718696/25194.4245
=15.38 %

where

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=32211.958 - 5655.162 - ( 2007.243 - max(0, 5744.587 - 7952.11+2007.243))
=24549.553

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=30708.855 - 4225.552 - ( 644.007 - max(0, 4921.735 - 6185.152+644.007))
=25839.296

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Imperial Oil  (AMEX:IMO) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Imperial Oil's WACC % is 8.63%. Imperial Oil's ROIC % is 14.10% (calculated using TTM income statement data). Imperial Oil generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Imperial Oil earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Imperial Oil ROIC % Related Terms

Thank you for viewing the detailed overview of Imperial Oil's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Imperial Oil (Imperial Oil) Business Description

Traded in Other Exchanges
Address
505 Quarry Park Boulevard S.E, Calgary, AB, CAN, T2C 5N1
Imperial Oil is one of Canada's largest integrated oil companies, focusing on upstream operations, petroleum refining operations, and the marketing of petroleum products. Production averaged 398 thousand barrels of oil equivalent per day in 2020. The company estimates that it holds 5.2 billion boe of proved and probable crude oil and natural gas reserves. Imperial remains the largest refiner of petroleum products in Canada, operating three refineries with a combined processing capacity of 421 mboe/d. The Upstream segment operates to produce crude oil and its equivalent, and natural gas. The Downstream segment operates to refine crude oil into petroleum products. The Chemical segment manufactures hydrocarbon-based chemicals and chemical products.

Imperial Oil (Imperial Oil) Headlines

From GuruFocus

Imperial Oil Ltd (IMO) Announces Q3 2023 Financial Results

By GuruFocus Research 10-27-2023

Imperial provides 2024 corporate guidance outlook

By Business Wire 12-18-2023

Imperial to hold 2023 First Quarter Earnings Call

By Business Wire Business Wire 04-18-2023

Imperial announces preliminary results of its substantial issuer bid

By Business Wire Business Wire 12-12-2022

Imperial to hold 2023 Fourth Quarter Earnings Call

By Business Wire 01-17-2024

FLO teams with Imperial to support Canada's emissions reduction goals

By Business Wire Business Wire 10-20-2022

Imperial to hold 2022 Third Quarter Earnings Call

By Business Wire Business Wire 10-17-2022